REPORT OF THE AUDITORS TO THE MEMBERS OF THE UNIVERSAL INSURANCE COMPANY.
We have
audited the financial statements of the Universal Insurance Company Limited
as at 31st December 2007 set out on pages10 to 13, which have been prepared
on the basis of the accounting policies on pages 8 and 9.
Respective Responsibilities
of directors and auditors
In accordance with the Companies and Allied Matters Act 1990, the company’s
directors are responsible for the preparation of the financial statements.
It is our responsibility to form an independent opinion, based on our
audit of those statements and to report our opinion to you.
Basis of opinion
We conducted our audit in accordance with the international standards
on auditing issued by the International Federation of Accountants. An
audit includes examination, on a test basis, of evidence relevant to the
amounts and disclosures in the financial statements. It also includes
an assessment of the significant estimates and judgments made by the directors
in the preparation of the financial statements, and of whether the accounting
policies are appropriate to the company’s circumstances, consistently
applied and adequately disclosed.
We planned and performed our audit so as to obtain all the
information and explanations, which we considered necessary in order to
provide us with sufficient evidence to give reasonable assurance that
the financial statements are free from material misstatement. In forming
our opinion, we also evaluated the overall adequacy of the presentation
of information in the financial statements and assessed whether the company’s
books had been properly kept. We have obtained all the information and
explanations we required for the purpose of our audit.
Opinion
In our opinion, the company has kept proper books of account and the financial
statements are in agreement with the books. The financial statements drawn
up in conformity with the generally accepted accounting standards in Nigeria,
give a true and fair view of the state of the affairs of the company at
31st December 2007 and the profit and cash flows for the year ended on
that date and have been properly prepared in accordance with the Companies
and Allied Matters Act 1990, and the Insurance Act 2003.
STATEMENT OF ACCOUNTING POLICIES
1) Accounting basis
The financial statements have been prepared in accordance with historical
cost
convention as modified by revaluation of the fixed assets.
2) Fixed assets
Fixed assets are stated at cost/valuation less aggregate depreciation.
3) Depreciation
Depreciation is calculated on a straight-line basis to write off the cost
of the assets over
their estimated useful lives at the following rates per annum:
Items
Rates
• Buildings
- 2%
• Furniture, fittings and equipment
- 10%
• Motor vehicles
- 25%
• Computer Equipment
- 20%
4) Debtors
Debtors are stated after specific provision has been made for debts considered
bad
and doubtful.
5) Determination of under-writing results
The Company determines its under-writing results for general insurance
business after taking full account of unexpired risks and outstanding
claims, which are computed in accordance with the Insurance Act 2003 and
as stated in accounting policies Numbers (6) and (7) below.
6) Reserve for unexpired risks
This is computed on time apportionment basis of the risks accepted in
the year, in
accordance with section 20 (1) (a). of Insurance Act 2003
7) Outstanding claims and provision
Full provision is made for the estimated cost of all claims notified to
the Company
but not settled at the date of the balance sheet less reinsurance recoveries.
In accordance with section 20 (1) (b) of the Insurance Act 2003, an additional
provision of 10% is made representing the estimated amounts for claims
incurred but not reported at the end of the preceding years.
8) Contingency reserve
Contingency reserve has been provided at the rate of higher of 3% of gross
premium and 20% of net profit for general insurance business in accordance
with section 21 of the Insurance Act 2003.
THE UNIVERSAL INSURANCE COMPANY LIMITED
STATEMENT OF ACCOUNTING POLICIES
9) Investments
Investments other than Government Securities are valued at market value.
The Losses arising from the revaluation of the investments is written
off to the profit and loss account. The surplus arising therefore is transferred
to investment reserve account in the balance sheet.
10) Pension cost
Retirement benefits to employees are funded by contributions from the
Company.
Payments are made to an insurance company, which is financially separate
from the Company. These payments which are made in accordance with periodic
calculations by professionally qualified actuaries, are charged against
the profit of the year in which they become payable.
11) Foreign currency balances
Foreign currency balances have been converted to Naira at the rates of
exchange ruling at the balance sheet date. Realised profits and/or Losses
arising from currency conversion are included in investment income account.
THE
UNIVERSAL INSURANCE COMPANY LIMITED BALANCE SHEET AS AT 31ST DECEMBER, 2007
ASSETS
NOTE
2007(N’000)
2006(N’000)
Cash and Bank Balance
267,656,688
-
Short Term Funds
4,892,008,186
620,297.00
Debtors and Prepayments
11
491,951,502
975,854,938
Long Term Investments
9
2, 435,402,709
1,934,118,536
Statutory Deposits
7
335,000,000
20,000,000
Fixed Assets
10
2,212,346,241
2,148,409,256
Total Assets
10,634,365,326
5,698,680,130
LIABILITIES:
Bank Overdraft
-
31,202
Creditors & Accruals
12
819,899,587
825,599,219
Taxation
12
157,304,813
91,541,625
Outstanding Claims
21,051,041
6,450,000
Insurance Funds
16
132,856,104
289,215,640
1,131,111,545
1,212,837,686
CAPITAL AND RESERVES:
Share Capital
13
8,000,000,000
2,000,000,000
Share Premium
825,018,187
132,000,000
Capital Reserve
15
103,968,296
1,989,013,198
Contingency Reserve
17
68,792,092
26,904,092
Profit & (Loss) Accounts
14
505,475,206
337,925,154
Shareholder’s Funds
9,503,253,781
4,485,842,444
Total Liabilities & Reserves
10,634,365,326
5,698,680,130
PROFIT
AND LOSS ACCOUNT FOR THE
YEAR ENDED 31ST DECEMBER 2007
2007(N)
2006(N)
Underwriting Profit From Revenue Account
390,897,267
244,205,712
Investment Income
108,934,563
250,000,000
Gross Profit
499,831,830
494,205,712
Management Expenses
(224,631,140)
(79,840,671)
Profit Before Tax
275,200,690
414,364,632
Taxation
(65,763,188)
(84,142,608)
Profit After Tax
209,437,502
330,222,433
Transfer to Contingency Reserve
(41,888,000)
(19,824,284)
Transfer To Retained Earnings
167,549,502
310,398,149
FINANCIAL
STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2007.
CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2007
2007(N)
2006(N)
Cash Flow from Operating
Activities
Premium Received
428,569,120
653,534,540
Insurance Receipts in Respect of Claims
-
-
Cash paid to Employees
(28,109,461)
(10,029,917)
Commission paid
(46,055,543)
(89,210,509)
Other Operating Cash payments
(31,906,333)
(14,228,618)
Tax paid
-
-
Net Cash outflows from operating activities
322,497,783
540,065,496
Increase/Decrease in
Working Capital:
Statutory Deposit
(240,000,000)
-
Current Assets
(309,249,193)
(1,092,852,381)
Current Liabilities
430,617,171
510,084,281
(118,632,022)
(582,768,100)
Cash Flows from Investing
Activities:
Holding Company
-
(1,504,777,387)
Purchase of fixed assets
(129,062,823)
(160,222,609)
Investment Income
108,934,563
250,000,000
(20,128,260)
(1,414,999,996)
Cash Flows from Financing
Activities:
Share Premium
693,018,187
-
Share Capital
6,000,000,000
2,000,000,000
Capital Reserves
(1,885,044,902)
-
4,807,973,285
2,000,000,000
Net Increase/(Decrease) in cash
and cash Equivalents
4,539,367,474
542,297,400
Opening Cash and Cash Equivalents
620,297,400
78,000,000
Closing Cash and Cash Equivalents
5,159,664,874
620,297,400
FINANCIAL
STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2007.
NOTES TO THE ACCOUNTS
1. The Company
The Universal Insurance Company Limited was incorporated on the 1st of
March, 1961 and identified with incorporation certificate number RC 2460
to carry on life and general insurance business. General insurance business
include fire, general accident, marine, consequential loss, motor vehicle
and fidelity guarantee. However, the Life Business of the company has
been ceded to African Alliance Insurance Company, in line with the recapitalisation
objective of NAICOM.
Premium Written
Premium Ceded
2007
2006
Fire
55,008,255
4,114,623
50,893,632
125,416,323
General
135,892,267
11,985,132
123,907,135
84,350,812
Motor
211,510,407
-
211,510,407
339,960,902
Marine
26,158,191
3,210,593
22,947,598
80,046,519
428,569,120
19,310,348
409,258,772
629,774,556
3. Management Expenses
General Management expenses
224,631,140
79,840,671
Other Management expenses
-
-
224,631,140
79,840,671
4. Profit/(loss) on
ordinary activities
Before taxation
275,000,690
414,364,632
The above is stated after charging
Depreciation
65,125,838
55,582,136
Auditors Remuneration
1,000,000
350,000
5. Taxation
Income tax computation is based on the provisions
of the companies Income Tax Act 1979, as amended to date
6. Prior Year Adjustment
These represent provisions and accruals in prior years which in
the opinion of the directors are no longer required.
7. Statutory Deposit N335,000,000
This represents the amount deposited with the Central Bank of Nigeria
in accordance with section 10 of Insurance Act 2003 and NAICOM recapitalisation
requirement.
FINANCIAL
STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2007
NOTE TO THE ACCOUNTS
8. Quoted Investments.
Federal
Government Securities
Ordinary
2007
2006
Costs
0
1,509,503
1,509,503
1,509,503
Market value
4,448,700
4,448,700
855,540
9a. Other Investments.
Mortgage loans
259,609
259,609
Other Loans
-
-
Investment
66,700
66,700
Investments in subsidiaries (Note 9.1 below)
2,267,125,939
1,756,913,766
2,267,452,248
1,757,240,075
9b. Investment in Properties
Real Estates
175,368,958
148,800,000
Additions in the year
-
32,520,958
Depreciation:
1 Jan 2007
5,952,000
2,976,000
For The Year 31st December, 2007
2,976,000
2,976,000
8,928,000
5,952,000
Net Book Value
166,440,958
175,368,958
Total Investments
2,435,402,709
1,934,118,536
9.1 Investments in
subsidiaries
Molit Hotel PH
528,105,000
528,105,000
African Alliance Insurance Plc
510,212,173
0
CNL SME Industries
394,898,466
394,898,466
Oyigbo Garden Avenue Estate
250,000,000
250,000,000
Rumundunu Model Estate
684,118,300
684,118,300
2,367,333,939
1,857,121,766
Less Outstanding Liabilities transferred to Universal
Insurance
100,208,000
100,208,000
TOTAL
2,267,125,939
1,756,913,766
FINANCIAL
STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2007
NOTE TO THE ACCOUNTS
10. FIXED ASSETS
Leasehold Properties
Furniture & Fittings
Motor Vehicles
Total
COST
N
N
N
N
1st Jan. 2007
2,171,314,060
57,766,549
42,602,480
2,271,683,089
Additions in the Year
115,000,000
3,562,823
10,500,000
129,062,823
31st Dec., 2007
2,286,314,060
61,329,372
53,102,480
2,400,745,912
DEPRECIATION
1st Jan. 2007
85,218,380
14,846,930
23,208,523
123,273,833
Charge in the Year
45,726,281
6,123,937
13,275,620
65,125,838
31st Dec. 2007
130,944,661
20,970,867
36,484,143
188,399,671
NET BOOK VALUE
31st Dec. 2007
2,155,369,399
40,358,505
16,618,337
2,212,346,241
31st Dec. 2006
2,086,095,680
42,919,619
19,393,957
2,148,409,256
11. DEBTORS & PREPAYMENTS
2007 N
2006 N
Agency Debtors
192,205,508
549,206,080
Prepaid Rent & Other Debits
87,543,122
121,303,093
Amount due from Reinsurers
12,098,444
55,345,765
Interest Receivable
200,104,428
250,000,000
491,951,502
975,854,938
12. CREDITORS & ACCRUALS
Current Account – Life; African Alliance
Plc
804,919,983
804,919,983
Creditors
14,979,604
20,679,236
Taxation(12b)
157,304,813
91,541,625
977,204,400
917,140,844
12b.TAXATION
Per
Balance Sheet:
Opening Balance
91,541,625
7,399,017
Provision
For The Year:
Education Tax
5,023,654
6,565,234
Income Tax
42,345,098
49,876,543
Deffered Tax
18,394,436
27,700,831
157,304,813
91,541,625
13.SHARE CAPITAL
Authorised:
(16 Billion Ordinary Shares of No. 50k each)
8,000,000,000
2,000,000,000
Issued and fully Paid:
(16 Billion Ordinary Shares of No. 50k each)
8,000,000,000
2,000,000,000
FINANCIAL
STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2007
NOTE TO
THE ACCOUNTS (Continued)
2007 N
2006 N
Balance at 1st January 2007
337,925,154
27,527,414
14. PROFIT & LOSS
ACCOUNT
Profit/(loss) for the year
167,550,000
310,397,740
Balance at 31st December 2007
505,475,154
337,925,154
103,968,296
1,989,013,198
15. CAPITAL RESERVE
The Capital Reserve represents the revaluation surplus
on the Company Buildings and Other Assets.
16. INSURANCE FUNDS (Un expired Risks)
Fire Insurance
34,714,099
94,803,238
General Accident Insurance
28,928,416
22,860,866
Motor Insurance
53,785,101
141,973,119
Marine Insurance
15,428,488
29,578,417
132,856,104
289,215,640
17. CONTINGENCY RESERVE
N
Balance as at 1st Jan 2007
26,904,000
Transfer During the Year
41,888,000
Bal. as at 31st December, 2007
68,792,000
FINANCIAL
STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2007
NOTE TO THE ACCOUNTS (Continued)
STATEMENT OF VALUE ADDED
FOR THE YEAR ENDED 31ST DECEMBER, 2007