Home About Us Products & Services News Room Investor Relations Contact Us Careers
         
  Latest Financial Results      
 
REPORT OF THE AUDITORS TO THE MEMBERS OF THE UNIVERSAL INSURANCE COMPANY.

We have audited the financial statements of the Universal Insurance Company Limited as at 31st December 2007 set out on pages10 to 13, which have been prepared on the basis of the accounting policies on pages 8 and 9.

Respective Responsibilities of directors and auditors
In accordance with the Companies and Allied Matters Act 1990, the company’s directors are responsible for the preparation of the financial statements. It is our responsibility to form an independent opinion, based on our audit of those statements and to report our opinion to you.

Basis of opinion
We conducted our audit in accordance with the international standards on auditing issued by the International Federation of Accountants. An audit includes examination, on a test basis, of evidence relevant to the amounts and disclosures in the financial statements. It also includes an assessment of the significant estimates and judgments made by the directors in the preparation of the financial statements, and of whether the accounting policies are appropriate to the company’s circumstances, consistently applied and adequately disclosed.

We planned and performed our audit so as to obtain all the information and explanations, which we considered necessary in order to provide us with sufficient evidence to give reasonable assurance that the financial statements are free from material misstatement. In forming our opinion, we also evaluated the overall adequacy of the presentation of information in the financial statements and assessed whether the company’s books had been properly kept. We have obtained all the information and explanations we required for the purpose of our audit.

Opinion
In our opinion, the company has kept proper books of account and the financial statements are in agreement with the books. The financial statements drawn up in conformity with the generally accepted accounting standards in Nigeria, give a true and fair view of the state of the affairs of the company at 31st December 2007 and the profit and cash flows for the year ended on that date and have been properly prepared in accordance with the Companies and Allied Matters Act 1990, and the Insurance Act 2003.


STATEMENT OF ACCOUNTING POLICIES

1) Accounting basis
The financial statements have been prepared in accordance with historical cost
convention as modified by revaluation of the fixed assets.

2) Fixed assets
Fixed assets are stated at cost/valuation less aggregate depreciation.

3) Depreciation
Depreciation is calculated on a straight-line basis to write off the cost of the assets over
their estimated useful lives at the following rates per annum:

 
 

Items

Rates
• Buildings - 2%
• Furniture, fittings and equipment - 10%
• Motor vehicles - 25%
• Computer Equipment - 20%
   
 

 

4) Debtors
Debtors are stated after specific provision has been made for debts considered bad
and doubtful.

5) Determination of under-writing results
The Company determines its under-writing results for general insurance business after taking full account of unexpired risks and outstanding claims, which are computed in accordance with the Insurance Act 2003 and as stated in accounting policies Numbers (6) and (7) below.

6) Reserve for unexpired risks
This is computed on time apportionment basis of the risks accepted in the year, in
accordance with section 20 (1) (a). of Insurance Act 2003

7) Outstanding claims and provision
Full provision is made for the estimated cost of all claims notified to the Company
but not settled at the date of the balance sheet less reinsurance recoveries. In accordance with section 20 (1) (b) of the Insurance Act 2003, an additional provision of 10% is made representing the estimated amounts for claims incurred but not reported at the end of the preceding years.


8) Contingency reserve
Contingency reserve has been provided at the rate of higher of 3% of gross premium and 20% of net profit for general insurance business in accordance with section 21 of the Insurance Act 2003.
THE UNIVERSAL INSURANCE COMPANY LIMITED


STATEMENT OF ACCOUNTING POLICIES


9) Investments
Investments other than Government Securities are valued at market value. The Losses arising from the revaluation of the investments is written off to the profit and loss account. The surplus arising therefore is transferred to investment reserve account in the balance sheet.

10) Pension cost
Retirement benefits to employees are funded by contributions from the Company.
Payments are made to an insurance company, which is financially separate from the Company. These payments which are made in accordance with periodic calculations by professionally qualified actuaries, are charged against the profit of the year in which they become payable.

11) Foreign currency balances
Foreign currency balances have been converted to Naira at the rates of exchange ruling at the balance sheet date. Realised profits and/or Losses arising from currency conversion are included in investment income account.

         
  THE UNIVERSAL INSURANCE COMPANY LIMITED BALANCE SHEET AS AT 31ST DECEMBER, 2007
 
ASSETS NOTE 2007(N’000) 2006(N’000)
Cash and Bank Balance   267,656,688 -
Short Term Funds   4,892,008,186 620,297.00
Debtors and Prepayments 11 491,951,502 975,854,938
Long Term Investments 9 2, 435,402,709 1,934,118,536
Statutory Deposits 7 335,000,000 20,000,000
Fixed Assets 10 2,212,346,241 2,148,409,256
Total Assets   10,634,365,326 5,698,680,130
LIABILITIES:

Bank Overdraft

  - 31,202
Creditors & Accruals 12 819,899,587 825,599,219
Taxation 12 157,304,813 91,541,625
Outstanding Claims   21,051,041 6,450,000
Insurance Funds 16 132,856,104 289,215,640
  1,131,111,545 1,212,837,686
CAPITAL AND RESERVES:

Share Capital

13 8,000,000,000 2,000,000,000
Share Premium   825,018,187 132,000,000
Capital Reserve 15 103,968,296 1,989,013,198
Contingency Reserve 17 68,792,092 26,904,092
Profit & (Loss) Accounts 14 505,475,206 337,925,154
Shareholder’s Funds   9,503,253,781 4,485,842,444
Total Liabilities & Reserves   10,634,365,326 5,698,680,130

PROFIT AND LOSS ACCOUNT FOR THE
YEAR ENDED 31ST DECEMBER 2007

 

  2007(N) 2006(N)
Underwriting Profit From Revenue Account   390,897,267 244,205,712
Investment Income   108,934,563 250,000,000
Gross Profit   499,831,830 494,205,712
Management Expenses   (224,631,140) (79,840,671)
Profit Before Tax   275,200,690 414,364,632
Taxation   (65,763,188) (84,142,608)
Profit After Tax   209,437,502 330,222,433
Transfer to Contingency Reserve   (41,888,000) (19,824,284)
Transfer To Retained Earnings   167,549,502 310,398,149
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2007.

CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2007


2007(N) 2006(N)
Cash Flow from Operating Activities
Premium Received   428,569,120 653,534,540
Insurance Receipts in Respect of Claims   - -
Cash paid to Employees   (28,109,461) (10,029,917)
Commission paid   (46,055,543) (89,210,509)
Other Operating Cash payments   (31,906,333) (14,228,618)
Tax paid   - -
Net Cash outflows from operating activities   322,497,783 540,065,496
Increase/Decrease in Working Capital:
Statutory Deposit   (240,000,000) -
Current Assets   (309,249,193) (1,092,852,381)
Current Liabilities   430,617,171 510,084,281
    (118,632,022) (582,768,100)
Cash Flows from Investing Activities:
Holding Company   - (1,504,777,387)
Purchase of fixed assets   (129,062,823) (160,222,609)
Investment Income   108,934,563 250,000,000
    (20,128,260) (1,414,999,996)
Cash Flows from Financing Activities:
Share Premium   693,018,187 -
Share Capital   6,000,000,000 2,000,000,000
Capital Reserves   (1,885,044,902) -
  4,807,973,285 2,000,000,000
Net Increase/(Decrease) in cash and cash Equivalents   4,539,367,474 542,297,400
Opening Cash and Cash Equivalents   620,297,400 78,000,000
Closing Cash and Cash Equivalents   5,159,664,874 620,297,400
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2007.

NOTES TO THE ACCOUNTS

1. The Company
The Universal Insurance Company Limited was incorporated on the 1st of March, 1961 and identified with incorporation certificate number RC 2460 to carry on life and general insurance business. General insurance business include fire, general accident, marine, consequential loss, motor vehicle and fidelity guarantee. However, the Life Business of the company has been ceded to African Alliance Insurance Company, in line with the recapitalisation objective of NAICOM.

 
  Premium Written Premium Ceded 2007 2006
Fire
55,008,255 4,114,623 50,893,632 125,416,323
General 135,892,267 11,985,132 123,907,135 84,350,812
Motor 211,510,407 - 211,510,407 339,960,902
Marine 26,158,191 3,210,593 22,947,598 80,046,519
  428,569,120 19,310,348 409,258,772 629,774,556
3. Management Expenses
General Management expenses     224,631,140 79,840,671
Other Management expenses     - -
      224,631,140 79,840,671
4. Profit/(loss) on ordinary activities
Before taxation     275,000,690 414,364,632
The above is stated after charging
Depreciation     65,125,838 55,582,136
Auditors Remuneration     1,000,000 350,000
5. Taxation

Income tax computation is based on the provisions of the companies Income Tax Act 1979, as amended to date

6. Prior Year Adjustment
These represent provisions and accruals in prior years which in the opinion of the directors are no longer required.

7. Statutory Deposit N335,000,000
This represents the amount deposited with the Central Bank of Nigeria in accordance with section 10 of Insurance Act 2003 and NAICOM recapitalisation requirement.

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2007

NOTE TO THE ACCOUNTS

8. Quoted Investments.        
  Federal
Government Securities
Ordinary 2007 2006
Costs 0 1,509,503 1,509,503 1,509,503
Market value   4,448,700 4,448,700 855,540
9a. Other Investments.
Mortgage loans     259,609 259,609
Other Loans     - -
Investment     66,700 66,700
Investments in subsidiaries (Note 9.1 below)     2,267,125,939 1,756,913,766
  2,267,452,248 1,757,240,075
9b. Investment in Properties
Real Estates     175,368,958 148,800,000
Additions in the year     - 32,520,958
Depreciation:
1 Jan 2007     5,952,000 2,976,000
For The Year 31st December, 2007     2,976,000 2,976,000
      8,928,000 5,952,000
Net Book Value     166,440,958 175,368,958
Total Investments     2,435,402,709 1,934,118,536
9.1 Investments in subsidiaries
Molit Hotel PH     528,105,000 528,105,000
African Alliance Insurance Plc     510,212,173 0
CNL SME Industries     394,898,466 394,898,466
Oyigbo Garden Avenue Estate     250,000,000 250,000,000
Rumundunu Model Estate     684,118,300 684,118,300
  2,367,333,939 1,857,121,766
Less Outstanding Liabilities transferred to Universal Insurance     100,208,000 100,208,000
TOTAL     2,267,125,939 1,756,913,766
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2007
NOTE TO THE ACCOUNTS
10. FIXED ASSETS
Leasehold Properties
Furniture & Fittings
Motor Vehicles
Total
COST N N N N
1st Jan. 2007 2,171,314,060 57,766,549 42,602,480 2,271,683,089
Additions in the Year 115,000,000 3,562,823 10,500,000 129,062,823
31st Dec., 2007 2,286,314,060 61,329,372 53,102,480 2,400,745,912
DEPRECIATION
1st Jan. 2007 85,218,380 14,846,930 23,208,523 123,273,833
Charge in the Year 45,726,281 6,123,937 13,275,620 65,125,838
31st Dec. 2007 130,944,661 20,970,867 36,484,143 188,399,671
NET BOOK VALUE
31st Dec. 2007 2,155,369,399 40,358,505 16,618,337 2,212,346,241
31st Dec. 2006 2,086,095,680 42,919,619 19,393,957 2,148,409,256
 
11. DEBTORS & PREPAYMENTS 2007 N 2006 N
Agency Debtors 192,205,508 549,206,080
Prepaid Rent & Other Debits 87,543,122 121,303,093
Amount due from Reinsurers 12,098,444 55,345,765
Interest Receivable 200,104,428 250,000,000
  491,951,502 975,854,938
12. CREDITORS & ACCRUALS
Current Account – Life; African Alliance Plc 804,919,983 804,919,983
Creditors 14,979,604 20,679,236
Taxation(12b) 157,304,813 91,541,625
  977,204,400 917,140,844
12b.TAXATION
Per Balance Sheet:
Opening Balance 91,541,625 7,399,017
Provision For The Year:
Education Tax 5,023,654 6,565,234
Income Tax 42,345,098 49,876,543
Deffered Tax 18,394,436 27,700,831
  157,304,813 91,541,625
13.SHARE CAPITAL
Authorised:
(16 Billion Ordinary Shares of No. 50k each)

8,000,000,000

2,000,000,000
Issued and fully Paid:
(16 Billion Ordinary Shares of No. 50k each)

8,000,000,000

2,000,000,000
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2007

NOTE TO THE ACCOUNTS (Continued)

 

2007 N 2006 N
Balance at 1st January 2007 337,925,154 27,527,414
14. PROFIT & LOSS ACCOUNT
Profit/(loss) for the year 167,550,000 310,397,740
Balance at 31st December 2007 505,475,154 337,925,154
  103,968,296 1,989,013,198

15. CAPITAL RESERVE

The Capital Reserve represents the revaluation surplus on the Company Buildings and Other Assets.


16. INSURANCE FUNDS (Un expired Risks)
Fire Insurance 34,714,099 94,803,238
General Accident Insurance 28,928,416 22,860,866
Motor Insurance 53,785,101 141,973,119
Marine Insurance 15,428,488 29,578,417
  132,856,104 289,215,640
17. CONTINGENCY RESERVE
  N
Balance as at 1st Jan 2007 26,904,000
Transfer During the Year 41,888,000
Bal. as at 31st December, 2007 68,792,000
 
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2007


NOTE TO THE ACCOUNTS (Continued)


STATEMENT OF VALUE ADDED
FOR THE YEAR ENDED 31ST DECEMBER, 2007

 

2007

N

%

 

2006

N

%

 

Turnover 428,569,120   653,534,540  
Bought in services (102,020,633)   (102,759,274)  
Value added 326,548,487 100 756,293,814 100
Applied as follows:
To pay employees wages, salaries and benefits 28,109,461 9 10,505,690 1
To provide for depreciation 65,125,838 20 55,582,136 7
To provide for taxation 65,763,188 20 84,142,608 11
Technical reserves - 0 295,665,640 39
Retained Profit 167,550,000 51 310,397,740 41
  326,548,487 100 756,293,814 100

Investor Relations

Latest Financial Results

Annual Reports

Financial Summary

Corporate Development

Home | About Us | Products & Services | Newsroom | Investor Relations | Contact Us | Careers
Copy right © 2008: Universal Insurance Plc.